Respuesta :
Answer:
The project that should be accepted is Project A, because it has the larger Net Present Value.
Explanation:
Net Present Value (NPV) – Project A
Year   Cash Flow   Present Value factor   Present Value of Cash Flow
1 Â Â Â Â Â Â 25,300.00 Â Â Â Â Â 0.871840 Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 22,057.54
2 Â Â Â Â Â Â 37,100.00 Â Â Â Â Â Â 0.760104 Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 28,199.87
3 Â Â Â Â Â Â 22,000.00 Â Â Â Â Â 0.662689 Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 14,579.16 Â
TOTAL Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â $64,836.57
Net Present Value of the Project = Total Present value of cash inflows – Initial Investment
                            = $64,836.57 – 47,500
                            = $17,336.57
Net Present Value (NPV) – Project B
Year    Cash Flow   Present Value factor   Present Value of Cash Flow
1 Â Â Â Â Â Â 43,600.00 Â Â Â Â Â Â 0.870322 Â Â Â Â Â Â Â Â Â Â Â Â Â 37,946.04
2 Â Â Â Â Â 19,800.00 Â Â Â Â Â Â 0.757460 Â Â Â Â Â Â Â Â Â Â Â Â Â 14,997.72
3 Â Â Â Â Â 10,400.00 Â Â Â Â Â Â 0.659234 Â Â Â Â Â Â Â Â Â Â Â Â Â 6,856.04
TOTAL Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â $ 59,799.79
Net Present Value of the Project = Total Present value of cash inflows – Initial Investment   Â
                            = $59,799.79 – 47,500
                            = $12,299.79
Therefore, The project that should be accepted is Project A, because it has the larger Net Present Value.