Answer:
Please see the completed Cash Flow Statement below:
Explanation:
New Line Films, Inc. Â Â Â
Statement of Cash Flow   Â
As of December 31, 2019 Â Â Â
  Â
CASH FLOWS FROM OPERATING ACTIVITIES Â Â $
Net Income    45,250
Adjustments to reconcile net income to   Â
net cash provided by operating activities: Â Â Â
Depreciation on Fixed Assets    14,050
(Increase) Decrease in Current Assets: Â Â Â
Accounts Receivables    6,800 Â
Merchandise Inventory    (4,950)
Increase (Decrease) in Current Assets: Â Â Â
Accounts Payable    (10,300)
Wages payable    (400)
NET CASH PROVIDED BY OPERATING ACTIVITIES Â 50,450 Â
  Â
CASH FLOWS FROM INVESTING ACTIVITIES Â Â Â
Purchase of Property and equipment    (57,850)   Â
NET CASH USED IN INVESTING ACTIVITIES Â Â (57,850)
  Â
CASH FLOWS FROM FINANCING ACTIVITIES Â Â Â
Payment of Note Payable, Long Term    (11,500)
Payment of Cash Dividends    (13,650)
Issuance of Common Stock  34,200 Â
NET CASH PROVIDED (USED) IN FINANCING ACTIVITIES Â 9,050 Â
NET INCREASE (DECREASE) IN CASH Â Â 1,650 Â
Cash Balance, December 31 2016 Â Â Â 65,000 Â
Cash Balance, December 31 2017 Â Â Â 66,650 Â