Respuesta :
Answer:
Cash payment expected for May   $387,350.00
Cash payment expected for June   $413,255.00
Explanation:
The question is centered around the preparation of cash budget.
- Note that the principles are simply that only items of cash paid or received should be captured in the cash budget. So you should avoid items like depreciation, provisions e.t.c
- Also, the cash flows are captured at the time the they occur.
So applying these principles, we can prepare the Expected Cash Payment Schedule for Wight Inc as follows:
Expected Cash Payment Schedule
Installment                Workings              May
Month of billing                  35% * 411,400   143,990
Next Month(for April purchases ) Â Â Â Â Â Â 65%*374,400 Â Â 243,360
Cash payment for  May                              387,350
Â
Installment  Workings               June
Month of billing    35% * 416,700        145,845
Next Month(for May) Â Â Â 65%*411,400 Â Â Â Â Â Â Â Â 267,410
Cash payment for June         413,255.00
Cash payment expected for May   $387,350.00
Cash payment expected for June   $413,255.00