Respuesta :
Answer:
a. $77
b. $101
c.Income statement for the month using the contribution format and the variable costing method.
Sales ( $122 × 8,200)                                    1,000,400
Less Cost of Sales
Opening Stock                                    0
Add Cost of Goods Manufactured (8,300× $77)      639,100
Less Closing stock ( 100 × $77)                     (7,700)   (631,400)
Contribution                                            369,000
Less Expenses
Fixed manufacturing overhead                            ($199,200)
Variable selling and administrative ($7×8,200)                 (57,400)
Fixed selling and administrative                           ($106,600)
Net Income / (Loss) Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 5,800
d.Income statement for the month using the absorption costing method.
Sales ( $122 × 8,200)                                    1,000,400
Less Cost of Sales
Opening Stock                                    0
Add Cost of Goods Manufactured (8,300× $101)      838,300
Less Closing stock ( 100 × $101)                     (10,100) (828,200)
Contribution                                            172,200
Less Expenses
Variable selling and administrative ($7×8,200)                 (57,400)
Fixed selling and administrative                           ($106,600)
Net Income / (Loss) Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 8,200
e.Reconcile the variable costing and absorption costing operating incomes for the month
Absorption Costing Net Profit                                8,200
Add Fixed Costs in Opening Stock                              0
Less Fixed Costs in Closing Stock (100 × $24)                  (2,400)
Variable Costing Net Profit                                   5,800
Explanation:
Product Cost (Variable Costing) = All Variable Manufacturing Costs
                           = $27 + $46 + $4
                           = $77
Product Cost (Absorption Costing) = All Variable Manufacturing Costs + All Fixed Manufacturing Costs
                             = $77 + ($199,200/8,300)
                             = $77 + $24
                             = $101
Income Statements
Non Manufacturing Costs are treated as a Periodic Cost in Absorption Costing Income Statement
Whilst Both Fixed Manufacturing Costs and Non Manufacturing Costs are treated as a Periodic Cost in Variable Costing Income Statement.
Reconciliation
The difference in Profit is due to Fixed Cost component absorbed in Absorption Costing.