Respuesta :
Answer:
Part 1.
Contribution margin income statement for the year.
Sales (4,900 x 340) Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 1,666,000
Less Variable Costs
Plastic for casing                     171,500
Wages of assembly workers          490,000
Drum stands                        215,600
Sales commissions                   161,700    (1,038,800)
Contribution                                    627,200
Less Fixed Costs
Taxes on factory                      6,000
Factory maintenance                 12,000
Factory machinery depreciation        72,000
Lease of equipment for sales staff      12,000
Accounting staff salaries              62,000
Administrative management salaries    142,000    (306,000)
Net Income                                    321,200
Part 2.
Contribution margin per unit = $627,200 / 4,900 Â = $128.00
Contribution margin ratio = Â $627,200/ $1,666,000 = 37.65 %
Explanation:
The Contribution Margin Income Statement calculates separately the contribution and net income as shown above.